| Revenue | NOK 0 | — |
| EBITDA | NOK -1,7M | +29% |
| Net profit | NOK -2M | +22% |
| Total assets | NOK 1,2B | +8% |
| Equity | NOK 1,2B | +30% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −132 | −236 | −0 | −0 | −0 |
| EBITDA | −44 | −705 | −1 080 | −2 238 | −2 465 | −1 741 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −44 | −705 | −1 080 | −2 238 | −2 465 | −1 741 |
| Net financials | 0 | 10 | −33 | −378 | −710 | −769 |
| Profit before tax | −44 | −695 | −1 113 | −2 616 | −3 174 | −2 510 |
| Tax | −0 | −0 | −0 | −658 | −0 | −0 |
| Net profit | −44 | −695 | −1 113 | −1 958 | −2 505 | −1 958 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 147 | 594 969 | 865 963 | 1 114 925 | 1 136 891 | 1 222 921 |
| Equity | −14 | 591 358 | 862 905 | 932 085 | 929 799 | 1 210 404 |
| Long-term debt | 0 | 0 | 0 | 175 590 | 197 674 | 320 |
| Short-term debt | 161 | 3 610 | 3 058 | 7 249 | 9 419 | 12 197 |
| Total debt | 161 | 3 610 | 3 058 | 182 840 | 207 093 | 12 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Observer | Observer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corsair Snow Ltd | Company | 73.8% | 73.8% | 2024 |
| Individual | 11.8% | 11.8% | 2022 | |
Tarjem Holding As | Company | 4.9% | 4.9% | 2024 |
Armand Holding As | Company | 4.2% | 4.2% | 2024 |
Nylandsted Invest Aps | Company | 3.1% | 3.1% | 2024 |
Eagw Hodling Aps | Company | 3.0% | 3.0% | 2024 |
Cfm Holding Aps | Company | 3.0% | 3.0% | 2024 |
Cpin Holding Aps | Company | 3.0% | 3.0% | 2024 |
| Individual | 3.0% | 3.0% | 2022 | |
| Individual | 3.0% | 3.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Frederik Leetmaa Murmann | Observer | 0 companies |
| Carl Edvard Vihovde Endresen | Board of Directors | 0 companies |
| Raja Hadjitouma | Board of Directors | 0 companies |
| Morten Armand Johansen | Board of Directors | 0 companies |
| Derrick Roberts Estes | Board of Directors | 0 companies |
| Edward Philip Wertheim | Board of Directors | 0 companies |
| Andreas William Hennyng | Board of Directors | 0 companies |
| Jostein Christian Dalland | Board of Directors | 0 companies |
| Didier Jean-Louise Bench | Chairman | 0 companies |
| Cheuk Man Candice Wong | Board of Directors | 0 companies |