| Revenue | NOK 17,2M | +25% |
| EBITDA | NOK 4,6M | +47% |
| Net profit | NOK 3,2M | +55% |
| Total assets | NOK 2,7M | -34% |
| Equity | NOK 32K | -25% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 525 | 1 831 | 5 025 | 10 043 | 13 821 | 17 212 |
| Staff expenses | −57 | −229 | −746 | −1 740 | −3 294 | −2 692 |
| EBITDA | −120 | 212 | 1 373 | 1 606 | 3 114 | 4 583 |
| Depreciation & amort. | −0 | −0 | −11 | −404 | −510 | −501 |
| EBIT | −120 | 212 | 1 362 | 1 202 | 2 603 | 4 082 |
| Net financials | −2 | −0 | −2 | −1 | 0 | −6 |
| Profit before tax | −122 | 211 | 1 361 | 1 201 | 2 603 | 4 076 |
| Tax | −0 | 20 | 300 | 288 | 550 | 901 |
| Net profit | −122 | 192 | 1 061 | 913 | 2 053 | 3 174 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | −82 | 525 | 1 937 | 3 659 | 4 170 | 2 746 |
| Equity | −97 | 95 | 1 156 | 1 169 | 42 | 32 |
| Long-term debt | 0 | 0 | 23 | 600 | 200 | 362 |
| Short-term debt | 15 | 430 | 757 | 1 890 | 3 928 | 2 352 |
| Total debt | 15 | 430 | 781 | 2 490 | 4 128 | 2 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Benkestokk Holding As | Company | 33.3% | 33.3% | 2022 |
Lwh As | Company | 33.3% | 33.3% | 2022 |
Maraton Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Lothe Hess | Chief Executive Officer | 0 companies |
| Cuong Do Dai | Chief Executive Officer | 0 companies |
| Aksel Hellerud | Board of Directors | 0 companies |
| Lasse Sletten Walstad | Chairman | 0 companies |
| Didrik Sundal | Chairman | 0 companies |