| Revenue | NOK 14,5M | +18% |
| EBITDA | NOK 2,6M | +128% |
| Net profit | NOK 2M | +102% |
| Total assets | NOK 5,6M | +42% |
| Equity | NOK 472K | -77% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 188 | 2 548 | 7 964 | 12 265 | 14 470 |
| Staff expenses | −2 024 | −1 090 | −3 450 | −5 505 | −6 330 |
| EBITDA | 236 | 104 | 1 001 | 1 137 | 2 586 |
| Depreciation & amort. | −51 | −54 | −22 | −34 | −52 |
| EBIT | 184 | 49 | 979 | 1 103 | 2 534 |
| Net financials | −15 | 1 | −2 | 24 | 86 |
| Profit before tax | 169 | 50 | 977 | 1 128 | 2 621 |
| Tax | −0 | −0 | −0 | 122 | 590 |
| Net profit | 169 | 50 | 977 | 1 006 | 2 030 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 911 | 2 005 | 2 279 | 3 968 | 5 616 |
| Equity | 1 226 | 1 275 | 1 037 | 2 042 | 472 |
| Long-term debt | 0 | 300 | 0 | 0 | 0 |
| Short-term debt | 685 | 430 | 1 242 | 1 926 | 5 144 |
| Total debt | 685 | 730 | 1 242 | 1 926 | 5 144 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 | |
| Company | 25% | 25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Martens Låstad | Chief Executive Officer | 0 companies |
| Sverre Helge Bøyum | Chairman | 0 companies |