| Revenue | NOK 3,3M | +9% |
| EBITDA | NOK -379K | +4% |
| Net profit | NOK -493K | +0% |
| Total assets | NOK 2,8M | -11% |
| Equity | NOK 2,4M | -17% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 382 | 2 857 | 3 459 | 2 988 | 3 269 |
| Staff expenses | −1 209 | −1 085 | −1 189 | −1 418 | −1 194 |
| EBITDA | −363 | 154 | 649 | −394 | −379 |
| Depreciation & amort. | −43 | −111 | −111 | −116 | −118 |
| EBIT | −406 | 43 | 538 | −510 | −497 |
| Net financials | 2 | −2 | −0 | 17 | 5 |
| Profit before tax | −404 | 41 | 538 | −493 | −493 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −404 | 41 | 538 | −493 | −493 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 085 | 3 048 | 3 582 | 3 151 | 2 790 |
| Equity | 2 781 | 2 822 | 3 359 | 2 866 | 2 374 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 227 | 223 | 284 | 416 |
| Total debt | 304 | 227 | 223 | 284 | 416 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MS Chief Executive Officer | Chief Executive Officer | 2023 |
IM Deputy Member | Deputy Member | 2024 |
JI Deputy Member | Deputy Member | 2023 |
| Former (5) | ||
IN Deputy Member | Deputy Member | 2022 – 2023 |
OJ Deputy Member | Deputy Member | 2022 – 2024 |
SO Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
BS Deputy Member | Deputy Member | 2022 – 2022 |
TB Deputy Member | Deputy Member | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Former (8) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2023 – 2023 | |
| Chairman | 2022 – 2022 | |
| Deputy Chairman | 2022 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 99.77% | 99.77% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Inga-May Naustvik | Deputy Member | 0 companies |
| Marius Sørlie Eriksen | Chief Executive Officer | 0 companies |
| Ole Johannes Egeland | Deputy Member | 0 companies |
| Sølvi Olimb | Chief Executive Officer | 0 companies |
| Birgit Stubberud | Deputy Member | 0 companies |
| Inger Marie Viberg | Deputy Member | 0 companies |
| Jan Ivar Kynningsrud | Deputy Member | 0 companies |
| Tore Bjørnstad | Deputy Member | 0 companies |
| Per-Steinar Krogstad | Chairman | 0 companies |
| John Robert Egeland | Deputy Chairman | 0 companies |
| Reidun Ringstad | Board of Directors | 0 companies |
| Per Steinar Krogstad | Chairman | 0 companies |
| Kay Armann Ellefsæter | Chairman | 0 companies |
| May Kirsti Lund Heggelund | Board of Directors | 0 companies |
| Ole Johannes Ulseth | Board of Directors | 0 companies |
| Tor Kristian Gulbrandsen | Deputy Chairman | 0 companies |
| Roger-Andre Gihlemoen | Board of Directors | 0 companies |
| Aud Elinor Syverstad | Board of Directors | 0 companies |
| Kjell Aksel Egeland | Board of Directors | 0 companies |
| Anita Berget | Board of Directors | 0 companies |
| Lars Otto Hammer | Chairman | 0 companies |
| Kristine Marie Lund Almås | Board of Directors | 0 companies |