| Revenue | NOK 4,7M | -8% |
| EBITDA | NOK -21K | -112% |
| Net profit | NOK -77K | -187% |
| Total assets | NOK 2,1M | +2% |
| Equity | NOK 102K | -43% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 287 | 6 151 | 5 673 | 5 111 | 4 687 |
| Staff expenses | −1 047 | −1 221 | −1 185 | −1 198 | −1 086 |
| EBITDA | 534 | 801 | 426 | 174 | −21 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 534 | 801 | 426 | 174 | −21 |
| Net financials | −46 | −38 | −43 | −62 | −77 |
| Profit before tax | 488 | 763 | 383 | 113 | −98 |
| Tax | 108 | 168 | 84 | 25 | −22 |
| Net profit | 381 | 595 | 299 | 88 | −77 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 628 | 3 202 | 2 363 | 2 045 | 2 076 |
| Equity | 462 | 511 | 576 | 178 | 102 |
| Long-term debt | 802 | 584 | 359 | 123 | 0 |
| Short-term debt | 1 364 | 2 106 | 1 428 | 1 744 | 1 974 |
| Total debt | 2 166 | 2 690 | 1 787 | 1 867 | 1 974 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Janet Fernmar Bratland | Chief Executive Officer | 0 companies |
| Janet Fernmar | Chief Executive Officer | 0 companies |
| Klaus Inge Torp | Chairman | 0 companies |