| Revenue | NOK 4,8M | -5% |
| EBITDA | NOK 25K | +115% |
| Net profit | NOK -29K | +83% |
| Total assets | NOK 2,2M | -7% |
| Equity | NOK 550K | -5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 768 | 5 912 | 5 398 | 5 125 | 4 843 |
| Staff expenses | −919 | −1 161 | −1 350 | −1 391 | −1 149 |
| EBITDA | 826 | 742 | 143 | −160 | 25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 826 | 742 | 143 | −160 | 25 |
| Net financials | −63 | −48 | −46 | −65 | −62 |
| Profit before tax | 763 | 694 | 97 | −225 | −37 |
| Tax | 168 | 153 | 21 | −50 | −8 |
| Net profit | 595 | 542 | 76 | −175 | −29 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 102 | 3 237 | 2 761 | 2 313 | 2 153 |
| Equity | 604 | 678 | 754 | 579 | 550 |
| Long-term debt | 1 094 | 797 | 492 | 167 | 0 |
| Short-term debt | 1 403 | 1 763 | 1 515 | 1 567 | 1 604 |
| Total debt | 2 497 | 2 560 | 2 007 | 1 734 | 1 604 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Executive Officer | Chief Executive Officer | 2019 |
JF Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Janet Fernmar Bratland | Chief Executive Officer | 0 companies |
| Janet Fernmar | Chief Executive Officer | 0 companies |
| Klaus Inge Torp | Chairman | 0 companies |