| Revenue | NOK 15,4M | +19% |
| EBITDA | NOK 1,9M | +56% |
| Net profit | NOK 1,7M | +81% |
| Total assets | NOK 9,7M | +34% |
| Equity | NOK 2,5M | +2% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 519 | 6 532 | 13 353 | 12 897 | 15 356 |
| Staff expenses | −1 567 | −1 317 | −2 408 | −0 | −2 386 |
| EBITDA | 317 | 348 | 1 563 | 1 227 | 1 913 |
| Depreciation & amort. | −170 | −184 | −237 | −353 | −196 |
| EBIT | 147 | 164 | 1 326 | 874 | 1 718 |
| Net financials | −58 | 80 | 138 | 299 | 401 |
| Profit before tax | 89 | 243 | 1 464 | 1 173 | 2 119 |
| Tax | 20 | 54 | 322 | −0 | 466 |
| Net profit | 69 | 190 | 1 142 | 914 | 1 653 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 311 | 2 808 | 5 425 | 7 235 | 9 661 |
| Equity | 1 292 | 1 365 | 2 507 | 2 442 | 2 488 |
| Long-term debt | 0 | 0 | 17 | 0 | 13 |
| Short-term debt | 1 019 | 1 443 | 2 901 | 4 793 | 7 160 |
| Total debt | 1 019 | 1 443 | 2 919 | 4 793 | 7 172 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
CL Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
FH Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Lucas Norman Lyngbye | Chief Executive Officer | 0 companies |
| Jonathan Andreas Grumme | Chief Executive Officer | 0 companies |
| Frederik Holger Mygind | Chief Executive Officer | 0 companies |
| Adam Nederby Falbert | Chairman | 0 companies |
| Jesper Schaltz | Chairman | 0 companies |