| Revenue | NOK 71,9M | +25% |
| EBITDA | NOK 3,3M | +305% |
| Net profit | NOK -862K | +64% |
| Total assets | NOK 45,7M | -39% |
| Equity | NOK 20,8M | -4% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 54 655 | 70 722 | 60 253 | 57 615 | 71 874 |
| Staff expenses | −4 430 | −4 424 | −3 868 | −4 552 | −5 492 |
| EBITDA | 15 761 | 31 272 | 12 892 | 817 | 3 311 |
| Depreciation & amort. | −6 259 | −3 731 | −5 879 | −5 841 | −5 821 |
| EBIT | 9 502 | 27 541 | 7 012 | −5 025 | −2 509 |
| Net financials | −898 | 473 | 1 003 | 2 005 | 1 404 |
| Profit before tax | 8 604 | 28 014 | 8 015 | −3 020 | −1 106 |
| Tax | 1 893 | 6 167 | 1 769 | −655 | −243 |
| Net profit | 6 711 | 21 847 | 6 246 | −2 364 | −862 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 51 651 | 55 274 | 46 529 | 74 990 | 45 689 |
| Equity | 6 227 | 15 143 | 21 389 | 21 639 | 20 777 |
| Long-term debt | 17 249 | 7 205 | 7 464 | 7 468 | 4 083 |
| Short-term debt | 19 175 | 32 926 | 17 676 | 45 882 | 20 829 |
| Total debt | 36 424 | 40 130 | 25 140 | 53 350 | 24 912 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
ØP Chief Executive Officer | Chief Executive Officer | 2022 |
SV Deputy Member | Deputy Member | 2023 |
RM Deputy Member | Deputy Member | 2024 |
KA Deputy Member | Deputy Member | 2023 |
MB Deputy Member | Deputy Member | 2022 |
HV Deputy Member | Deputy Member | 2024 |
| Former (5) | ||
KM Deputy Member | Deputy Member | 2022 – 2024 |
CM Deputy Member | Deputy Member | 2022 – 2023 |
TT Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
RN Observer | Observer | 2022 – 2023 |
MH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
EB | Board of Directors | 2021 – 2022 |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Magne Flølo | Deputy Member | 0 companies |
| Øystein Peder Solevåg | Chief Executive Officer | 0 companies |
| Caroline Mehl Nakken | Deputy Member | 0 companies |
| Trond Trane Lauritsen | Chief Executive Officer | 0 companies |
| Stein Vidar Giske | Deputy Member | 0 companies |
| Rolf Magne Asbjørnsen | Deputy Member | 0 companies |
| Kjell Arne Olsen | Deputy Member | 0 companies |
| Monica Busengdal | Deputy Member | 0 companies |
| Roar Nygård | Observer | 0 companies |
| Martin Hovden | Deputy Member | 0 companies |
| Harry Valderhaug | Deputy Member | 0 companies |
| Natalie Østrem Hanken | Board of Directors | 0 companies |
| Inger Marie Sperre | Deputy Chairman | 0 companies |
| Tor Olsen Husø | Board of Directors | 0 companies |
| Marianne Nærø | Board of Directors | 0 companies |
| Odd Harald Karlsen | Board of Directors | 0 companies |
| Ivan Ivanov Malechkov | Board of Directors | 0 companies |
| Eva Brox | Board of Directors | 0 companies |
| Kenneth Langvatn | Board of Directors | 0 companies |
| Natalie Østrem | Board of Directors | 0 companies |
| Levi Lervik | Board of Directors | 0 companies |
| Liv Stette | Chairman | 0 companies |
| Eva Merethe Langstein | Board of Directors | 0 companies |
| Hans Endre Sæterøy | Board of Directors | 0 companies |
| Torill Ansnes | Board of Directors | 0 companies |
| Tom Kenneth Haugen | Board of Directors | 0 companies |