| Revenue | NOK 250,2M | +0% |
| EBITDA | NOK 38,5M | +0% |
| Net profit | NOK 16,8M | -7% |
| Total assets | NOK 137,8M | -12% |
| Equity | NOK 37,8M | +22% |
| Employees | 88 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 683 | 51 681 | 213 823 | 250 188 | 250 168 |
| Staff expenses | −7 161 | −7 374 | −52 400 | −43 705 | −44 858 |
| EBITDA | 2 563 | 2 815 | 23 835 | 38 644 | 38 474 |
| Depreciation & amort. | −2 559 | −2 154 | −16 796 | −18 315 | −20 240 |
| EBIT | 4 | 661 | 7 039 | 20 329 | 18 234 |
| Net financials | 150 | 49 | 1 345 | 2 848 | 3 334 |
| Profit before tax | 153 | 710 | 8 384 | 23 177 | 21 568 |
| Tax | 34 | 165 | −4 146 | 5 213 | 4 808 |
| Net profit | 119 | 545 | 12 530 | 17 965 | 16 760 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 29 018 | 29 698 | 118 743 | 156 053 | 137 822 |
| Equity | 3 808 | 5 093 | 17 623 | 31 074 | 37 834 |
| Long-term debt | 9 257 | 9 257 | 9 257 | 9 257 | 15 452 |
| Short-term debt | 14 986 | 14 419 | 51 367 | 72 807 | 45 581 |
| Total debt | 24 243 | 23 676 | 60 623 | 82 064 | 61 033 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
ØP Chief Executive Officer | Chief Executive Officer | 2022 |
SV Deputy Member | Deputy Member | 2023 |
RM Deputy Member | Deputy Member | 2024 |
KA Deputy Member | Deputy Member | 2023 |
MB Deputy Member | Deputy Member | 2022 |
HV Deputy Member | Deputy Member | 2024 |
| Former (5) | ||
KM Deputy Member | Deputy Member | 2022 – 2024 |
CM Deputy Member | Deputy Member | 2022 – 2023 |
TT Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
RN Observer | Observer | 2022 – 2023 |
MH Deputy Member | Deputy Member | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
EB | Board of Directors | 2022 – 2022 |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Magne Flølo | Deputy Member | 0 companies |
| Øystein Peder Solevåg | Chief Executive Officer | 0 companies |
| Caroline Mehl Nakken | Deputy Member | 0 companies |
| Trond Trane Lauritsen | Chief Executive Officer | 0 companies |
| Stein Vidar Giske | Deputy Member | 0 companies |
| Rolf Magne Asbjørnsen | Deputy Member | 0 companies |
| Kjell Arne Olsen | Deputy Member | 0 companies |
| Monica Busengdal | Deputy Member | 0 companies |
| Roar Nygård | Observer | 0 companies |
| Martin Hovden | Deputy Member | 0 companies |
| Harry Valderhaug | Deputy Member | 0 companies |
| Natalie Østrem Hanken | Board of Directors | 0 companies |
| Inger Marie Sperre | Deputy Chairman | 0 companies |
| Tor Olsen Husø | Board of Directors | 0 companies |
| Marianne Nærø | Board of Directors | 0 companies |
| Odd Harald Karlsen | Board of Directors | 0 companies |
| Ivan Ivanov Malechkov | Board of Directors | 0 companies |
| Eva Brox | Board of Directors | 0 companies |
| Kenneth Langvatn | Board of Directors | 0 companies |
| Natalie Østrem | Board of Directors | 0 companies |
| Levi Lervik | Board of Directors | 0 companies |
| Liv Stette | Chairman | 0 companies |
| Eva Merethe Langstein | Board of Directors | 0 companies |
| Hans Endre Sæterøy | Board of Directors | 0 companies |
| Torill Ansnes | Board of Directors | 0 companies |
| Tom Kenneth Haugen | Board of Directors | 0 companies |