| Revenue | NOK 9,1M | +39% |
| EBITDA | NOK 985K | +397% |
| Net profit | NOK 1,3M | +252% |
| Total assets | NOK 3,3M | +53% |
| Equity | NOK -64K | +96% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 902 | 5 751 | 6 956 | 6 525 | 9 057 |
| Staff expenses | −2 648 | −2 272 | −3 757 | −3 435 | −4 136 |
| EBITDA | 442 | 393 | −747 | −332 | 985 |
| Depreciation & amort. | −239 | −258 | −231 | −211 | −178 |
| EBIT | 204 | 135 | −978 | −543 | 808 |
| Net financials | −2 | −5 | −23 | −39 | 593 |
| Profit before tax | 201 | 130 | −1 001 | −582 | 1 401 |
| Tax | −0 | 5 | −219 | 248 | 141 |
| Net profit | 201 | 124 | −782 | −831 | 1 260 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 781 | 2 463 | 1 736 | 2 185 | 3 340 |
| Equity | −73 | 80 | −701 | −1 532 | −64 |
| Long-term debt | 791 | 1 364 | 1 214 | 1 932 | 108 |
| Short-term debt | 1 063 | 1 019 | 1 223 | 1 785 | 3 296 |
| Total debt | 1 854 | 2 383 | 2 437 | 3 717 | 3 404 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
AE Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.1% | 90.1% | 2024 | |
| Company | 70% | 70% | 2023 | |
| Company | 20.1% | 20.1% | 2023 | |
| Individual | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Erik Nilsson | Deputy Member | 0 companies |
| Sebastian Myhre | Chief Executive Officer | 0 companies |
| Simen Einebærholm | Board of Directors | 0 companies |
| Bo Vivike | Board of Directors | 0 companies |
| Maria Anna Kristina Aas-Eng | Chairman | 0 companies |
| Are Sandved Lunde | Board of Directors | 0 companies |