| Revenue | NOK 44K | +149% |
| EBITDA | NOK 12K | +110% |
| Net profit | NOK -76K | +61% |
| Total assets | NOK 184K | -29% |
| Equity | NOK -2,1M | -4% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 14 | 1 126 | 1 357 | 920 | 18 | 44 |
| Staff expenses | −0 | −334 | −83 | −0 | −0 | −0 |
| EBITDA | −278 | −424 | −158 | −529 | −125 | 12 |
| Depreciation & amort. | −36 | −116 | −102 | −82 | −0 | −82 |
| EBIT | −314 | −540 | −260 | −610 | −125 | −69 |
| Net financials | −32 | −64 | −56 | −76 | −68 | −7 |
| Profit before tax | −346 | −604 | −316 | −686 | −192 | −76 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −346 | −604 | −316 | −686 | −192 | −76 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 855 | 572 | 450 | 418 | 260 | 184 |
| Equity | −255 | −794 | −1 110 | −1 796 | −1 988 | −2 064 |
| Long-term debt | 897 | 1 100 | 991 | 888 | 198 | 90 |
| Short-term debt | 213 | 267 | 569 | 1 326 | 2 050 | 2 158 |
| Total debt | 1 110 | 1 367 | 1 560 | 2 214 | 2 248 | 2 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bien Holding As | Company | 75.0% | 75.0% | 2022 |
Risti Holding As | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Hellesen Lidal | Chief Executive Officer | 0 companies |
| Petter Lidal | Chief Executive Officer | 0 companies |
| Espen Risti | Board of Directors | 0 companies |
| Gard Haugland | Board of Directors | 0 companies |
| Erik Reidar Frønsdal | Chairman | 0 companies |
| Silje Sandnes | Board of Directors | 0 companies |
| Silje Sandnes Sævig | Board of Directors | 0 companies |