| Revenue | NOK 0 | — |
| EBITDA | NOK -49K | +6% |
| Net profit | NOK -249K | +15% |
| Total assets | NOK 13,8M | +32% |
| Equity | NOK -754K | -49% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −0 | −33 | −50 | −37 | −52 | −49 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | −33 | −50 | −37 | −52 | −49 |
| Net financials | 0 | −119 | −263 | −250 | −240 | −201 |
| Profit before tax | −0 | −151 | −313 | −287 | −292 | −249 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −151 | −313 | −287 | −292 | −249 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 60 | 6 501 | 7 008 | 9 604 | 10 520 | 13 836 |
| Equity | 30 | −122 | 75 | −213 | −505 | −754 |
| Long-term debt | 30 | 6 613 | 6 917 | 7 191 | 7 477 | 7 774 |
| Short-term debt | 0 | 10 | 15 | 2 625 | 3 547 | 6 816 |
| Total debt | 30 | 6 623 | 6 933 | 9 816 | 11 025 | 14 590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy Member | Deputy Member | 2019 | — | — |
NB Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N25 Invest As | Company | 50.0% | 50.0% | 2024 |
Gvaluestone As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Bergsjø Karstensen | Deputy Member | 0 companies |
| Nina Brodtkorb Spilling | Deputy Member | 0 companies |
| Stein Erik Moe | Deputy Chairman | 0 companies |
| Rolv-Erik Spilling | Chairman | 0 companies |