| Revenue | NOK 0 | — |
| EBITDA | NOK -357K | -81% |
| Net profit | NOK -1,7M | -97% |
| Total assets | NOK 47,3M | +62% |
| Equity | NOK 535K | -25% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −20 | −12 | −44 | −197 | −357 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −20 | −12 | −44 | −197 | −357 |
| Net financials | −202 | −210 | −227 | −900 | −1 802 |
| Profit before tax | −222 | −223 | −272 | −1 097 | −2 159 |
| Tax | −0 | −0 | −188 | −241 | −475 |
| Net profit | −222 | −223 | −84 | −856 | −1 684 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 635 | 7 567 | 21 297 | 29 196 | 47 349 |
| Equity | 359 | 136 | 718 | 718 | 535 |
| Long-term debt | 6 200 | 6 200 | 19 374 | 26 051 | 38 468 |
| Short-term debt | 76 | 1 231 | 1 206 | 2 428 | 8 346 |
| Total debt | 6 276 | 7 431 | 20 579 | 28 478 | 46 814 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EN Chief Executive Officer | Chief Executive Officer | 2022 |
IE Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
PK Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Nicolaysen | Chief Executive Officer | 0 companies |
| Per Kristian Stang | Chief Executive Officer | 0 companies |
| Ingebjørg Elisabeth Utne Nicolaysen | Deputy Member | 0 companies |
| Øivind Skjelle | Board of Directors | 0 companies |
| Roar Skjelle | Chairman | 0 companies |