| Revenue | NOK 20,3M | +19% |
| EBITDA | NOK 2,2M | +478% |
| Net profit | NOK 1,1M | +598% |
| Total assets | NOK 6,7M | +21% |
| Equity | NOK 2,5M | +50% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 697 | 9 327 | 15 069 | 15 394 | 17 053 | 20 280 |
| Staff expenses | −732 | −3 062 | −5 311 | −8 905 | −11 989 | −12 638 |
| EBITDA | 202 | 513 | 751 | 1 251 | 374 | 2 162 |
| Depreciation & amort. | −12 | −27 | −57 | −94 | −194 | −229 |
| EBIT | 190 | 486 | 694 | 1 157 | 180 | 1 933 |
| Net financials | −15 | −129 | −122 | −35 | 30 | −375 |
| Profit before tax | 175 | 357 | 572 | 1 122 | 210 | 1 559 |
| Tax | 37 | 79 | 126 | 249 | 47 | 423 |
| Net profit | 138 | 278 | 446 | 873 | 163 | 1 136 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 224 | 2 712 | 2 487 | 4 896 | 5 595 | 6 748 |
| Equity | 159 | 437 | 633 | 1 506 | 1 669 | 2 505 |
| Long-term debt | 3 | 3 | 6 | 0 | 490 | 423 |
| Short-term debt | 1 063 | 2 272 | 1 848 | 3 390 | 3 436 | 3 820 |
| Total debt | 1 066 | 2 275 | 1 854 | 3 390 | 3 926 | 4 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
GB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Apaxa As | Company | 24.0% | 24.0% | 2024 |
Ynos As | Company | 23.0% | 23.0% | 2024 |
Saomech Technologies As | Company | 20.0% | 20.0% | 2024 |
Tombola As | Company | 18.5% | 18.5% | 2024 |
| Individual | 14.5% | 14.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Heggland Bolsøy | Chief Executive Officer | 0 companies |
| Gaute Birting Hagen | Chief Executive Officer | 0 companies |
| Tommy Bolsøy | Chief Executive Officer | 0 companies |
| Glenn Amund Voie | Chairman | 0 companies |
| Kjell Nodeland | Chairman | 0 companies |
| Arnt Olaf Lauen | Chairman | 0 companies |
| Finn-Arild Johannessen | Board of Directors | 0 companies |