| Revenue | NOK 9,2M | +68% |
| EBITDA | NOK 2,7M | +145% |
| Net profit | NOK -284K | +81% |
| Total assets | NOK 18M | +12% |
| Equity | NOK 13,8M | +58% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 735 | 2 157 | 3 034 | 5 507 | 9 224 |
| Staff expenses | −233 | −1 628 | −2 301 | −2 140 | −1 856 | −2 533 |
| EBITDA | −227 | −533 | 117 | 511 | 1 086 | 2 660 |
| Depreciation & amort. | −0 | −453 | −1 249 | −2 379 | −3 009 | −2 820 |
| EBIT | −227 | −986 | −1 131 | −1 869 | −1 923 | −160 |
| Net financials | 0 | 1 | −0 | −36 | −145 | −258 |
| Profit before tax | −227 | −985 | −1 132 | −1 905 | −2 068 | −418 |
| Tax | −51 | −397 | −600 | −634 | −566 | −134 |
| Net profit | −176 | −588 | −532 | −1 271 | −1 502 | −284 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 133 | 4 446 | 10 740 | 13 656 | 16 163 | 18 034 |
| Equity | 349 | 760 | 6 102 | 8 276 | 8 728 | 13 819 |
| Long-term debt | 500 | 2 400 | 2 400 | 2 400 | 2 400 | 1 187 |
| Short-term debt | 284 | 1 286 | 2 238 | 2 980 | 5 034 | 3 028 |
| Total debt | 784 | 3 686 | 4 638 | 5 380 | 7 434 | 4 215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grandal Trevare As | Company | 9.0% | 9.0% | 2024 |
| Individual | 7.6% | 7.6% | 2024 | |
Joh Johannson Eiendom As | Company | 5.4% | 5.4% | 2024 |
| Individual | 3.2% | 3.2% | 2024 | |
Verd Investering As | Company | 2.7% | 2.7% | 2024 |
Skarbøvig Holding As | Company | 3.0% | 3.0% | 2024 |
| Individual | 1.7% | 1.7% | 2024 | |
Øyvind Frøysaa Holding As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.6% | 1.6% | 2024 | |
Helms Svandal As | Company | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Gjestvold Omang | Board of Directors | 0 companies |
| Merete Willumsen Haugå | Board of Directors | 0 companies |
| Morten Andre Knutsen | Board of Directors | 0 companies |
| Trond Are Gjone | Chairman | 0 companies |