| Revenue | NOK 2,7M | +5% |
| EBITDA | NOK 2,5M | +6% |
| Net profit | NOK 316K | +8% |
| Total assets | NOK 24,3M | -4% |
| Equity | NOK 1,7M | +22% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 427 | 2 355 | 2 433 | 2 586 | 2 708 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 228 | 2 036 | 2 302 | 2 381 | 2 527 |
| Depreciation & amort. | −371 | −742 | −742 | −742 | −742 |
| EBIT | 857 | 1 294 | 1 560 | 1 639 | 1 785 |
| Net financials | −623 | −460 | −759 | −1 262 | −1 352 |
| Profit before tax | 234 | 833 | 802 | 377 | 434 |
| Tax | 22 | 183 | 176 | 83 | 117 |
| Net profit | 212 | 650 | 625 | 294 | 316 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 191 | 25 781 | 25 624 | 25 347 | 24 251 |
| Equity | 576 | 506 | 1 132 | 1 425 | 1 741 |
| Long-term debt | 24 347 | 24 162 | 23 907 | 20 726 | 19 542 |
| Short-term debt | 268 | 1 113 | 586 | 3 195 | 2 968 |
| Total debt | 24 615 | 25 275 | 24 493 | 23 921 | 22 509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
CV Contact Person | Contact Person | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gudbrand Fløtaker | Chief Executive Officer | 0 companies |
| Christian Vrålstad Svarstad | Contact Person | 0 companies |
| Hege Cecilie Hildeng | Board of Directors | 0 companies |
| Øyvind Berge | Chairman | 0 companies |
| Gunnar Svarstad | Board of Directors | 0 companies |