| Revenue | NOK 0 | — |
| EBITDA | NOK -67K | -288% |
| Net profit | NOK -417K | -85% |
| Total assets | NOK 4M | -1% |
| Equity | NOK -724K | -136% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 238 | 215 | 101 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 183 | 159 | 30 | −17 | −67 |
| Depreciation & amort. | −6 | −5 | −3 | −5 | −6 |
| EBIT | 177 | 154 | 26 | −22 | −73 |
| Net financials | −173 | −152 | −176 | −266 | −344 |
| Profit before tax | 4 | 2 | −149 | −288 | −417 |
| Tax | 1 | 0 | −33 | −63 | −0 |
| Net profit | 3 | 2 | −117 | −225 | −417 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 893 | 4 180 | 4 083 | 4 100 | 4 045 |
| Equity | 32 | 34 | −83 | −307 | −724 |
| Long-term debt | 0 | 4 000 | 4 111 | 4 333 | 4 737 |
| Short-term debt | 3 860 | 146 | 55 | 74 | 33 |
| Total debt | 3 860 | 4 146 | 4 166 | 4 408 | 4 770 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Contact Person | Contact Person | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25% | 25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Myhre | Contact Person | 0 companies |
| Kristin Drangsholt Ausland | Board of Directors | 0 companies |
| Unni Drangsholt Myhre | Chairman | 0 companies |
| Åse Karin Wigemyr | Board of Directors | 0 companies |
| Jorunn Drangsholt Dalen | Board of Directors | 0 companies |