| Revenue | NOK 4M | +12% |
| EBITDA | NOK 479K | +148% |
| Net profit | NOK 275K | +344% |
| Total assets | NOK 1,3M | +44% |
| Equity | NOK 918K | +43% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 892 | 3 389 | 3 614 | 3 595 | 4 018 |
| Staff expenses | −873 | −1 169 | −1 277 | −1 713 | −1 699 |
| EBITDA | 523 | 670 | 600 | 193 | 479 |
| Depreciation & amort. | −268 | −351 | −313 | −164 | −127 |
| EBIT | 255 | 320 | 288 | 29 | 352 |
| Net financials | −25 | −27 | −14 | 0 | 0 |
| Profit before tax | 231 | 293 | 274 | 29 | 352 |
| Tax | 38 | 80 | 88 | −33 | 77 |
| Net profit | 193 | 212 | 186 | 62 | 275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 164 | 1 415 | 1 261 | 922 | 1 323 |
| Equity | 183 | 395 | 581 | 643 | 918 |
| Long-term debt | 718 | 700 | 350 | 0 | 0 |
| Short-term debt | 263 | 319 | 330 | 278 | 405 |
| Total debt | 980 | 1 019 | 680 | 278 | 405 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
RC Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.5% | 30.5% | 2022 | |
| Individual | 13% | 13% | 2022 | |
| Individual | 13% | 13% | 2024 | |
| Individual | 13% | 13% | 2024 | |
| Individual | 13% | 13% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Renate Carrera Mortensen | Chief Executive Officer | 0 companies |
| Renate Mortensen | Chief Executive Officer | 0 companies |
| Trygve Åsvestad | Chairman | 0 companies |
| Mario Daniel Carrera Perez | Board of Directors | 0 companies |