| Revenue | NOK 2M | +36% |
| EBITDA | NOK 155K | +137% |
| Net profit | NOK 8K | +108% |
| Total assets | NOK 638K | -28% |
| Equity | NOK 90K | +10% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 983 | 1 083 | 1 047 | 1 445 | 1 970 |
| Staff expenses | −0 | −79 | −125 | −8 | −54 |
| EBITDA | 238 | 299 | −94 | 66 | 155 |
| Depreciation & amort. | −109 | −121 | −131 | −160 | −122 |
| EBIT | 129 | 179 | −225 | −94 | 33 |
| Net financials | −1 | −5 | −1 | −12 | −25 |
| Profit before tax | 128 | 173 | −226 | −107 | 8 |
| Tax | 28 | 38 | 8 | −0 | −0 |
| Net profit | 100 | 135 | −234 | −107 | 8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 755 | 863 | 431 | 886 | 638 |
| Equity | 272 | 407 | 188 | 82 | 90 |
| Long-term debt | 403 | 399 | 173 | 484 | 419 |
| Short-term debt | 81 | 58 | 69 | 320 | 129 |
| Total debt | 484 | 456 | 242 | 804 | 549 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Dahl Ringard | Chief Executive Officer | 0 companies |
| Sven Bryne | Chief Executive Officer | 0 companies |
| Torbjørn Reiestad | Board of Directors | 0 companies |
| Kristin Hole Soldal | Board of Directors | 0 companies |
| Anna Linda Teresia Karlsson | Board of Directors | 0 companies |
| Magnus Kløvjan Kostamo | Chairman | 0 companies |
| Joanna Marczuk-Kozdra | Board of Directors | 0 companies |
| Pål Sørvang Winter | Board of Directors | 0 companies |
| Alf Georg Tjåland | Board of Directors | 0 companies |