| Revenue | NOK 1K | -99% |
| EBITDA | NOK -20K | -117% |
| Net profit | NOK -20K | -123% |
| Total assets | NOK 10K | -67% |
| Equity | NOK -709K | -3% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 95 | 429 | 1 052 | 485 | 144 | 1 |
| Staff expenses | −0 | −89 | −635 | −252 | −0 | −0 |
| EBITDA | 3 | −45 | −276 | −252 | 116 | −20 |
| Depreciation & amort. | −3 | −46 | −80 | −118 | −30 | −0 |
| EBIT | 0 | −90 | −355 | −370 | 86 | −20 |
| Net financials | 0 | −13 | −0 | −0 | −0 | 0 |
| Profit before tax | 0 | −104 | −356 | −370 | 86 | −20 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −104 | −356 | −370 | 86 | −20 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 211 | 217 | 478 | 238 | 30 | 10 |
| Equity | 54 | −50 | −405 | −775 | −689 | −709 |
| Long-term debt | 149 | 166 | 716 | 805 | 557 | 557 |
| Short-term debt | 7 | 101 | 167 | 209 | 162 | 162 |
| Total debt | 157 | 267 | 883 | 1 014 | 719 | 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storaas-Barsnes As | Company | 52.5% | 52.5% | 2022 |
| Individual | 46.0% | 46.0% | 2022 | |
Emel Holding As | Company | 1.5% | 1.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Andreas Lie Grøslie | Chief Executive Officer | 0 companies |
| Andreas Storaas-Barsnes | Chairman | 0 companies |