| Revenue | NOK 7,3M | -5% |
| EBITDA | NOK -823K | -43% |
| Net profit | NOK -2,8M | -136% |
| Total assets | NOK 2,8M | -60% |
| Equity | NOK -2,5M | -1125% |
| Employees | 4 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 2 160 | 6 718 | 11 555 | 9 175 | 7 651 | 7 261 |
| Staff expenses | −332 | −1 118 | −1 581 | −1 448 | −1 734 | −1 719 |
| EBITDA | −95 | 436 | 1 464 | −664 | −576 | −823 |
| Depreciation & amort. | −10 | −48 | −187 | −351 | −377 | −1 731 |
| EBIT | −105 | 388 | 1 277 | −1 015 | −953 | −2 553 |
| Net financials | −25 | −132 | −77 | −403 | −214 | −207 |
| Profit before tax | −131 | 256 | 1 200 | −1 418 | −1 167 | −2 761 |
| Tax | −29 | 56 | 264 | −36 | −0 | −0 |
| Net profit | −102 | 200 | 936 | −1 382 | −1 167 | −2 761 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 516 | 3 231 | 6 867 | 6 390 | 7 087 | 2 826 |
| Equity | 93 | 292 | 1 228 | 1 413 | 245 | −2 515 |
| Long-term debt | 1 861 | 1 698 | 2 003 | 3 146 | 4 155 | 3 829 |
| Short-term debt | 562 | 1 241 | 3 635 | 1 831 | 2 686 | 1 513 |
| Total debt | 2 423 | 2 939 | 5 638 | 4 977 | 6 841 | 5 341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRANVEIEN INVEST AS | Company | 70.0% | 70.0% | 2022 |
BANY INVEST AS | Company | 20.0% | 20.0% | 2022 |
Next Leap As | Company | 5.0% | 5.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andersen Nyborg | Chief Executive Officer | 0 companies |
| Dagfinn Nyborg | Board of Directors | 0 companies |
| Inge Cecil Paulsen | Chairman | 0 companies |
| Tom Theodorsen | Board of Directors | 0 companies |
| Oda Andersen Nyborg | Board of Directors | 0 companies |