| Revenue | NOK 310,5M | +51% |
| EBITDA | NOK 34,2M | -23% |
| Net profit | NOK 3,8M | -72% |
| Total assets | NOK 271,5M | +0% |
| Equity | NOK 78,9M | +5% |
| Employees | 34 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 249 030 | 315 206 | 378 238 | 205 049 | 310 468 |
| Staff expenses | −24 212 | −17 284 | −20 612 | −20 097 | −23 084 |
| EBITDA | −8 589 | 1 323 | 49 326 | 44 329 | 34 221 |
| Depreciation & amort. | −28 519 | −22 270 | −24 613 | −21 696 | −21 568 |
| EBIT | −37 108 | −20 947 | 24 713 | 22 632 | 12 653 |
| Net financials | −7 267 | −8 114 | −8 710 | −5 693 | −4 951 |
| Profit before tax | −44 375 | −29 061 | 16 003 | 16 940 | 7 702 |
| Tax | −31 167 | −6 855 | 3 393 | 3 753 | 3 949 |
| Net profit | −13 207 | −22 206 | 12 609 | 13 186 | 3 753 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 382 067 | 346 847 | 275 680 | 270 851 | 271 460 |
| Equity | 71 512 | 49 306 | 61 915 | 75 101 | 78 854 |
| Long-term debt | 138 260 | 117 863 | 102 013 | 89 460 | 80 863 |
| Short-term debt | 172 296 | 179 678 | 111 752 | 106 289 | 111 742 |
| Total debt | 310 556 | 297 541 | 213 765 | 195 750 | 192 605 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (3) | ||
KI Deputy Member | Deputy Member | 2024 – 2025 |
ME Deputy Member | Deputy Member | 2024 – 2025 |
SE Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2020 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Inge Sylta | Deputy Member | 0 companies |
| Mons Eivind Troland | Deputy Member | 0 companies |
| Stein Erik Gilje | Deputy Member | 0 companies |
| Svein Eivind Gilje | Chief Executive Officer | 0 companies |
| Arild Hagenes | Board of Directors | 0 companies |
| Ole Morten Troland | Board of Directors | 0 companies |
| Konrad Sekkingstad | Board of Directors | 0 companies |
| Ingebrigt Sylfest Kleppe | Board of Directors | 0 companies |
| Rune Hatletvedt | Chairman | 0 companies |
| Svein Arve Forland | Board of Directors | 0 companies |
| Kristian Løining | Board of Directors | 0 companies |