| Revenue | NOK 285K | -70% |
| EBITDA | NOK -649K | +43% |
| Net profit | NOK -775K | +39% |
| Total assets | NOK 383K | -46% |
| Equity | NOK -2,5M | +7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 743 | 1 527 | 840 | 942 | 285 |
| Staff expenses | −505 | −139 | −696 | −749 | −157 |
| EBITDA | −1 791 | −2 663 | −3 072 | −1 146 | −649 |
| Depreciation & amort. | −0 | −0 | −38 | −38 | −38 |
| EBIT | −1 791 | −2 663 | −3 109 | −1 183 | −686 |
| Net financials | −0 | −36 | −100 | −87 | −88 |
| Profit before tax | −1 791 | −2 699 | −3 210 | −1 270 | −775 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 791 | −2 699 | −3 210 | −1 270 | −775 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 908 | 667 | 1 136 | 716 | 383 |
| Equity | −1 317 | −2 426 | −2 201 | −2 737 | −2 534 |
| Long-term debt | 524 | 1 554 | 2 942 | 3 193 | 2 484 |
| Short-term debt | 1 701 | 1 539 | 394 | 260 | 434 |
| Total debt | 2 225 | 3 093 | 3 337 | 3 453 | 2 918 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2024 |
IR Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 32.21% | 32.21% | 2023 | |
| Company | 25.27% | 25.27% | 2023 | |
| Company | 22.2% | 22.2% | 2023 | |
| Company | 6.96% | 6.96% | 2023 | |
| Company | 6.21% | 6.21% | 2023 | |
| Company | 4.14% | 4.14% | 2023 | |
| Company | 3% | 3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Johan Høifødt | Chief Executive Officer | 0 companies |
| Ikram-Ul-Haq Rashid | Chief Executive Officer | 0 companies |
| Thomas Høyem Høifødt | Board of Directors | 0 companies |
| Christoffer Kjeve | Board of Directors | 0 companies |
| Svein Olav Kjeve | Board of Directors | 0 companies |
| Reidar Eggert Stockfleth | Chairman | 0 companies |
| Ketil Thorsen | Board of Directors | 0 companies |
| Bård Lund | Chairman | 0 companies |