| Revenue | NOK 5,2M | +12% |
| EBITDA | NOK -889K | +50% |
| Net profit | NOK -1,8M | +20% |
| Total assets | NOK 2,9M | -85% |
| Equity | NOK 2,1M | +167% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 731 | 2 597 | 4 080 | 4 665 | 5 208 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 375 | −1 401 | −1 680 | −1 772 | −889 |
| Depreciation & amort. | −440 | −562 | −582 | −597 | −597 |
| EBIT | −1 816 | −1 963 | −2 261 | −2 369 | −1 486 |
| Net financials | 4 | −79 | −242 | −578 | −884 |
| Profit before tax | −1 811 | −2 042 | −2 504 | −2 947 | −2 371 |
| Tax | −399 | −449 | −551 | −648 | −522 |
| Net profit | −1 413 | −1 593 | −1 953 | −2 298 | −1 849 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 592 | 8 227 | 13 494 | 19 743 | 2 920 |
| Equity | 2 694 | 1 101 | −851 | −3 150 | 2 101 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 898 | 7 126 | 14 346 | 22 893 | 819 |
| Total debt | 1 898 | 7 126 | 14 346 | 22 893 | 819 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
VS Deputy Member | Deputy Member | 2025 |
CM Contact Person | Contact Person | 2019 |
CD Deputy Member | Deputy Member | 2021 |
| Former (1) | ||
MF Deputy Member | Deputy Member | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2025 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Storaunet | Deputy Member | 0 companies |
| Marlene Follestad Aulie | Deputy Member | 0 companies |
| Christine Munch-Finne | Contact Person | 0 companies |
| Cato Dehli Lauritzen | Deputy Member | 0 companies |
| Otto Christian Ringkjøb Groth | Chairman | 0 companies |
| Heming Rio | Board of Directors | 0 companies |
| Ole Blaauw Johansen | Board of Directors | 0 companies |
| Eirik Thrygg | Chairman | 0 companies |
| Birthe Helén Smedsrud Skeid | Board of Directors | 0 companies |
| Anders Veidahl | Board of Directors | 0 companies |
| Pål Thiis Heldal | Board of Directors | 0 companies |