| Revenue | NOK 4,5M | -2% |
| EBITDA | NOK 568K | +193% |
| Net profit | NOK 287K | +765% |
| Total assets | NOK 1,5M | -5% |
| Equity | NOK -1,8M | +14% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 292 | 3 353 | 3 294 | 4 440 | 4 373 | 4 580 | 4 478 |
| Staff expenses | −10 | −1 002 | −1 979 | −3 529 | −4 300 | −3 280 | −2 690 |
| EBITDA | 141 | −692 | −1 479 | −978 | −753 | 194 | 568 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 141 | −692 | −1 479 | −978 | −753 | 194 | 568 |
| Net financials | 0 | −0 | −15 | −39 | −56 | −151 | −177 |
| Profit before tax | 141 | −692 | −1 494 | −1 018 | −810 | 43 | 391 |
| Tax | 30 | −152 | −328 | −224 | −175 | 9 | 104 |
| Net profit | 111 | −540 | −1 167 | −794 | −634 | 33 | 287 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 302 | 528 | 1 200 | 1 306 | 1 205 | 1 598 | 1 512 |
| Equity | 136 | −404 | −720 | −1 514 | −2 149 | −2 116 | −1 828 |
| Long-term debt | 0 | 0 | 1 000 | 988 | 815 | 641 | 347 |
| Short-term debt | 166 | 932 | 921 | 1 832 | 2 539 | 3 072 | 2 993 |
| Total debt | 166 | 932 | 1 921 | 2 820 | 3 354 | 3 714 | 3 340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ØP Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storycraft As | Company | 34.6% | 34.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Leidal | Chief Executive Officer | 0 companies |
| Øyvind Paulsen | Deputy Member | 0 companies |
| Terje Johansen | Chairman | 0 companies |