| Revenue | NOK 476K | +9% |
| EBITDA | NOK 311K | +0% |
| Net profit | NOK 72K | +7% |
| Total assets | NOK 2,4M | -12% |
| Equity | NOK 1,4M | -3% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 95 | 291 | 293 | 398 | 435 | 476 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 49 | 19 | 51 | 277 | 310 | 311 |
| Depreciation & amort. | −108 | −108 | −108 | −141 | −167 | −167 |
| EBIT | −60 | −89 | −58 | 136 | 143 | 144 |
| Net financials | 0 | 1 | −1 | −43 | −56 | −51 |
| Profit before tax | −60 | −88 | −58 | 94 | 87 | 93 |
| Tax | −13 | −19 | −13 | 21 | 19 | 20 |
| Net profit | −47 | −69 | −45 | 73 | 68 | 72 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 1 562 | 1 592 | 2 912 | 2 594 | 2 729 | 2 388 |
| Equity | 1 505 | 1 492 | 1 457 | 1 441 | 1 398 | 1 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 100 | 1 455 | 1 154 | 1 331 | 1 038 |
| Total debt | 57 | 100 | 1 455 | 1 154 | 1 331 | 1 038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stoa Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Johnsen | Chief Executive Officer | 0 companies |
| Rune Midtstøl | Board of Directors | 0 companies |
| Frode Midtstøl | Board of Directors | 0 companies |
| Arne Jacob Baardsen | Board of Directors | 0 companies |