| Revenue | NOK 7,6M | +37% |
| EBITDA | NOK -927K | -280% |
| Net profit | NOK 3,8M | +488% |
| Total assets | NOK 9,6M | +189% |
| Equity | NOK 6,3M | +198% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 892 | 3 848 | 3 056 | 2 836 | 5 549 | 7 611 |
| Staff expenses | −739 | −3 444 | −2 104 | −2 117 | −4 525 | −5 888 |
| EBITDA | 59 | −60 | 380 | −58 | −244 | −927 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 59 | −60 | 380 | −58 | −244 | −927 |
| Net financials | −0 | −1 | −6 | −71 | 886 | 4 699 |
| Profit before tax | 59 | −61 | 374 | −129 | 642 | 3 772 |
| Tax | 12 | −23 | 21 | −0 | −0 | −0 |
| Net profit | 47 | −38 | 353 | −129 | 642 | 3 772 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 2 180 | 2 588 | 3 087 | 1 901 | 3 339 | 9 643 |
| Equity | 1 741 | 1 422 | 1 990 | 1 472 | 2 114 | 6 297 |
| Long-term debt | 1 | 0 | 0 | 191 | 150 | 292 |
| Short-term debt | 438 | 1 166 | 1 097 | 238 | 1 075 | 3 053 |
| Total debt | 439 | 1 166 | 1 097 | 429 | 1 225 | 3 346 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Intellectual Labs Holding As | Company | 100.0% | 100.0% | 2024 |
Radi Invest As | Company | 46.8% | 46.8% | 2023 |
Davolin Holding As | Company | 29.8% | 29.8% | 2023 |
Intellectual Labs As | Company | 14.9% | 14.9% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
Midtfjord As | Company | 3.5% | 3.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Soroosh Maghsoudi | Board of Directors | 0 companies |
| Parsa Rahmanpour | Board of Directors | 0 companies |
| Inge Grini | Chairman | 0 companies |
| Jan Erik Sørgaard | Board of Directors | 0 companies |
| David Volent Lindberg | Board of Directors | 0 companies |