| Revenue | NOK 2,3M | -5% |
| EBITDA | NOK 1,1M | +2622% |
| Net profit | NOK -89K | +90% |
| Total assets | NOK 15,5M | +1% |
| Equity | NOK -2M | -5% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 6 010 | 2 230 | 2 622 | 2 197 | 2 394 | 2 267 |
| Staff expenses | −0 | −0 | −324 | −927 | −1 030 | −0 |
| EBITDA | 3 180 | 491 | 610 | 61 | 41 | 1 112 |
| Depreciation & amort. | −18 | −100 | −68 | −60 | −54 | −48 |
| EBIT | 3 162 | 390 | 542 | 1 | −13 | 1 064 |
| Net financials | −607 | 1 832 | −545 | −727 | −1 098 | −1 156 |
| Profit before tax | 2 556 | 2 222 | −4 | −726 | −1 111 | −92 |
| Tax | 562 | 491 | 25 | −136 | −242 | −3 |
| Net profit | 1 993 | 1 731 | −28 | −590 | −869 | −89 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 24 942 | 17 812 | 16 804 | 16 551 | 15 284 | 15 492 |
| Equity | 2 890 | −417 | −445 | −1 035 | −1 904 | −1 993 |
| Long-term debt | 17 546 | 17 457 | 17 254 | 17 117 | 16 875 | 16 872 |
| Short-term debt | 4 506 | 773 | −4 | 469 | 313 | 613 |
| Total debt | 22 052 | 18 230 | 17 250 | 17 586 | 17 188 | 17 485 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Accountant | Accountant | 2019 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nv6 Eiendom As | Company | 26.8% | 26.8% | 2024 |
| Individual | 18.3% | 18.3% | 2024 | |
| Individual | 18.3% | 18.3% | 2024 | |
| Individual | 18.3% | 18.3% | 2024 | |
| Individual | 18.3% | 18.3% | 2024 | |
| Individual | 18.3% | 18.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hilde Camilla Hassel | Accountant | 0 companies |
| Marius Olav Grove | Chief Executive Officer | 0 companies |
| Knut Erik Knoph Hedberg | Chairman | 0 companies |