| Revenue | NOK 5,2M | -17% |
| EBITDA | NOK 4,6M | -20% |
| Net profit | NOK 4,5M | -69% |
| Total assets | NOK 91,5M | +5% |
| Equity | NOK 33,5M | +15% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 554 | 4 763 | 5 585 | 6 298 | 5 244 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 019 | 4 278 | 5 116 | 5 730 | 4 593 |
| Depreciation & amort. | −457 | −521 | −971 | −973 | −973 |
| EBIT | 3 562 | 3 757 | 4 145 | 4 758 | 3 619 |
| Net financials | 7 545 | 2 278 | −13 226 | 9 623 | 1 074 |
| Profit before tax | 11 107 | 6 036 | −9 081 | 14 381 | 4 693 |
| Tax | 601 | 621 | 659 | −240 | 228 |
| Net profit | 10 507 | 5 414 | −9 740 | 14 621 | 4 465 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 013 | 68 792 | 60 332 | 86 710 | 91 469 |
| Equity | 18 698 | 24 112 | 14 372 | 28 993 | 33 458 |
| Long-term debt | 25 928 | 31 355 | 34 033 | 44 327 | 42 626 |
| Short-term debt | 10 387 | 13 325 | 11 927 | 13 390 | 15 385 |
| Total debt | 36 315 | 44 680 | 45 960 | 57 717 | 58 011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Arne Schnell | Chief Executive Officer | 0 companies |
| Morten Bjørnsen | Board of Directors | 0 companies |
| Magnhild Aakvik Wærnes | Board of Directors | 0 companies |
| Randi Heide Wærnes Schnell | Board of Directors | 0 companies |