| Revenue | NOK 113M | +2% |
| EBITDA | NOK 18,5M | -5% |
| Net profit | NOK 54K | -85% |
| Total assets | NOK 253,2M | -4% |
| Equity | NOK 42,4M | +0% |
| Employees | 5 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 78 415 | 91 180 | 111 262 | 127 155 | 111 300 | 113 008 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 284 | 5 340 | 34 421 | 19 663 | 19 610 | 18 548 |
| Depreciation & amort. | −9 145 | −10 607 | −9 814 | −13 623 | −13 607 | −13 660 |
| EBIT | 8 139 | −5 267 | 24 607 | 6 040 | 6 002 | 4 888 |
| Net financials | −1 113 | −1 044 | 222 | 36 296 | −5 206 | −4 551 |
| Profit before tax | 7 026 | −6 311 | 24 829 | 42 336 | 796 | 338 |
| Tax | 2 127 | −882 | 5 869 | 807 | 439 | 284 |
| Net profit | 4 899 | −5 430 | 18 961 | 41 529 | 357 | 54 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 287 696 | 272 311 | 293 318 | 320 169 | 263 375 | 253 210 |
| Equity | 26 909 | 21 480 | 40 441 | 81 970 | 42 327 | 42 380 |
| Long-term debt | 230 637 | 216 220 | 225 104 | 212 059 | 193 594 | 177 188 |
| Short-term debt | 30 150 | 34 612 | 27 773 | 26 140 | 27 454 | 33 642 |
| Total debt | 260 787 | 250 832 | 252 878 | 238 199 | 221 048 | 210 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.3% | 20.3% | 2022 | |
Loran Ii As | Company | 10.0% | 10.0% | 2022 |
| Individual | 6.3% | 6.3% | 2022 | |
Karsten Flem As | Company | 6.3% | 6.3% | 2022 |
Dybde As | Company | 5.4% | 5.4% | 2022 |
Tdcg As | Company | 5.4% | 5.4% | 2022 |
Warm As | Company | 5.4% | 5.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Staale Otto Dyb | Chief Executive Officer | 0 companies |