| Revenue | NOK 43,7M | +6% |
| EBITDA | NOK -1,9M | -6% |
| Net profit | NOK -1,5M | -7% |
| Total assets | NOK 6,5M | -6% |
| Equity | NOK 65K | +3% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30 994 | 31 279 | 35 420 | 41 194 | 43 668 |
| Staff expenses | −2 432 | −2 757 | −3 081 | −3 395 | −3 652 |
| EBITDA | −2 104 | −2 392 | −1 534 | −1 800 | −1 903 |
| Depreciation & amort. | −3 | −30 | −75 | −75 | −86 |
| EBIT | −2 107 | −2 422 | −1 609 | −1 874 | −1 989 |
| Net financials | 2 | 12 | 26 | 37 | 25 |
| Profit before tax | −2 106 | −2 410 | −1 583 | −1 838 | −1 964 |
| Tax | −463 | −530 | −348 | −404 | −429 |
| Net profit | −1 642 | −1 881 | −1 235 | −1 433 | −1 535 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6 461 | 8 217 | 7 758 | 6 853 | 6 461 |
| Equity | 26 | 69 | 76 | 64 | 65 |
| Long-term debt | 0 | 10 | 12 | 8 | 13 |
| Short-term debt | 6 435 | 8 138 | 7 671 | 6 781 | 6 383 |
| Total debt | 6 435 | 8 148 | 7 683 | 6 789 | 6 396 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NA Chief Executive Officer | Chief Executive Officer | 2025 |
KJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
ES Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Noah Andreas Hansen | Chief Executive Officer | 0 companies |
| Elise Sørensen | Chief Executive Officer | 0 companies |
| Kevin Johan Mathisen | Chief Executive Officer | 0 companies |
| Kathrine Eilertsen | Chairman | 0 companies |