| Revenue | NOK 10,4M | +3% |
| EBITDA | NOK 584K | +44% |
| Net profit | NOK 593K | +49% |
| Total assets | NOK 4,7M | +12% |
| Equity | NOK 3,3M | +22% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 448 | 7 923 | 8 991 | 10 046 | 10 385 |
| Staff expenses | −6 092 | −5 543 | −6 269 | −6 380 | −6 635 |
| EBITDA | −7 | 398 | 373 | 405 | 584 |
| Depreciation & amort. | −6 | −37 | −37 | −37 | −37 |
| EBIT | −13 | 362 | 336 | 368 | 547 |
| Net financials | 1 | 0 | 5 | 29 | 46 |
| Profit before tax | −12 | 362 | 341 | 397 | 593 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 | 362 | 341 | 397 | 593 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 699 | 2 977 | 3 503 | 4 210 | 4 696 |
| Equity | 1 624 | 1 986 | 2 326 | 2 723 | 3 316 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 075 | 991 | 1 177 | 1 487 | 1 380 |
| Total debt | 1 075 | 991 | 1 177 | 1 487 | 1 380 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
PC Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
BS Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brit Kari Brevik | Chief Executive Officer | 0 companies |
| Paal Christian Bjønnes | Chief Executive Officer | 0 companies |
| Britt-Marit Sundberg | Chief Executive Officer | 0 companies |
| John Magnar Tamlag | Board of Directors | 0 companies |
| Grethe Strand | Board of Directors | 0 companies |
| Grete Anita Tronvoll | Chairman | 0 companies |
| Lisbeth Ervik Halvorsen | Board of Directors | 0 companies |
| Grete Anita Gunnes Lefstad | Board of Directors | 0 companies |