| Revenue | NOK 19,8M | -39% |
| EBITDA | NOK 2,2M | -85% |
| Net profit | NOK -11,5M | -705% |
| Total assets | NOK 195,6M | -2% |
| Equity | NOK -6,6M | -236% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3 720 | 4 080 | 20 772 | 22 785 | 32 306 | 19 780 |
| Staff expenses | −3 245 | −1 756 | −7 495 | −10 242 | −11 951 | −10 321 |
| EBITDA | −737 | 855 | 8 376 | 5 965 | 14 024 | 2 158 |
| Depreciation & amort. | −249 | −415 | −2 746 | −3 142 | −2 403 | −7 074 |
| EBIT | −986 | 440 | 5 629 | 2 823 | 11 621 | −4 916 |
| Net financials | −466 | −750 | −5 127 | −4 694 | −9 192 | −9 770 |
| Profit before tax | −1 452 | −310 | 503 | −1 871 | 2 429 | −14 685 |
| Tax | 81 | −74 | 111 | 109 | 535 | −3 223 |
| Net profit | −1 533 | −236 | 392 | −1 979 | 1 894 | −11 462 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 11 466 | 21 252 | 156 916 | 180 727 | 198 839 | 195 649 |
| Equity | −385 | 4 559 | 4 951 | 2 971 | 4 865 | −6 597 |
| Long-term debt | 11 531 | 16 433 | 147 121 | 171 047 | 183 233 | 199 924 |
| Short-term debt | 321 | 260 | 4 993 | 6 708 | 10 741 | 2 321 |
| Total debt | 11 852 | 16 693 | 152 114 | 177 755 | 193 974 | 202 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Deputy Member | Deputy Member | 2022 | — | — |
NM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Williksen Forvaltning As | Company | 49.1% | 49.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Andre Williksen | Deputy Member | 0 companies |
| Nils Martin Williksen | Deputy Member | 0 companies |
| Ståle Ramstad | Board of Directors | 0 companies |
| Kurt Gøran Sandvik | Board of Directors | 0 companies |
| Nina Beate Williksen | Board of Directors | 0 companies |
| Remi Hatland | Chairman | 0 companies |