| Revenue | NOK 3,1M | +21% |
| EBITDA | NOK -2,5M | -28% |
| Net profit | NOK -7,9M | -35% |
| Total assets | NOK 52M | +29% |
| Equity | NOK -13,6M | -139% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 528 | 1 150 | 1 342 | 2 578 | 3 125 |
| Staff expenses | −342 | −790 | −676 | −355 | −436 |
| EBITDA | −1 780 | −2 250 | −2 760 | −1 958 | −2 512 |
| Depreciation & amort. | −593 | −722 | −1 155 | −1 338 | −1 541 |
| EBIT | −2 373 | −2 971 | −3 915 | −3 295 | −4 053 |
| Net financials | −657 | −1 325 | −2 555 | −2 594 | −3 838 |
| Profit before tax | −3 030 | −4 296 | −6 469 | −5 889 | −7 890 |
| Tax | −666 | −945 | −1 423 | −40 | −0 |
| Net profit | −2 364 | −3 351 | −5 046 | −5 849 | −7 890 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 407 | 37 935 | 42 646 | 40 420 | 51 988 |
| Equity | 124 | 120 | 169 | −5 680 | −13 571 |
| Long-term debt | 17 429 | 34 724 | 40 159 | 44 344 | 60 245 |
| Short-term debt | 854 | 3 091 | 2 318 | 1 756 | 5 313 |
| Total debt | 18 283 | 37 815 | 42 478 | 46 101 | 65 558 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AH Deputy Member | Deputy Member | 2023 |
EA Deputy Member | Deputy Member | 2023 |
MV Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
DT Deputy Member | Deputy Member | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dag Tangevald-Jensen | Deputy Member | 0 companies |
| Annette Hofgaard | Deputy Member | 0 companies |
| Erik André Vee | Deputy Member | 0 companies |
| Martine Vee | Chief Executive Officer | 0 companies |
| Ole-Christian Hallerud | Board of Directors | 0 companies |
| Andreas Magnus Simonsen | Board of Directors | 0 companies |
| Håkon Arnstorp | Board of Directors | 0 companies |
| Tonje Marie Haugbro | Board of Directors | 0 companies |
| Tore Andreas Gundersen | Board of Directors | 0 companies |
| Jonas Henrik Gunnarsson | Board of Directors | 0 companies |
| Arne Blikstad Sperre | Board of Directors | 0 companies |
| Håkon Semb-Arnstorp | Chairman | 0 companies |
| Knut Bremer | Board of Directors | 0 companies |
| Håvard Staff Brenno | Board of Directors | 0 companies |
| Ronny Ruud | Board of Directors | 0 companies |
| Kristin Gamkinn Søraker | Board of Directors | 0 companies |
| Kjetil Nilsen | Board of Directors | 0 companies |