| Revenue | NOK 123K | +22% |
| EBITDA | NOK 28K | +194% |
| Net profit | NOK -181K | +23% |
| Total assets | NOK 10,5M | -2% |
| Equity | NOK -377K | -92% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 51 | 101 | 101 | 123 |
| Staff expenses | −0 | −0 | −0 | −0 | −29 | −15 |
| EBITDA | −11 | −13 | −14 | 56 | −30 | 28 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −208 | −208 |
| EBIT | −11 | −13 | −14 | 56 | −238 | −181 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −11 | −13 | −14 | 56 | −238 | −181 |
| Tax | −0 | −0 | −0 | 3 | −3 | −0 |
| Net profit | −11 | −13 | −14 | 53 | −235 | −181 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 30 | 15 | 53 | 10 553 | 10 710 | 10 516 |
| Equity | 14 | 0 | −14 | 39 | −196 | −377 |
| Long-term debt | 0 | 0 | 0 | 3 | 10 860 | 10 860 |
| Short-term debt | 16 | 15 | 67 | 10 512 | 46 | 33 |
| Total debt | 16 | 15 | 67 | 10 514 | 10 906 | 10 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.8% | 7.8% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kristian Larsen | Deputy Member | 0 companies |
| Tom Arild Deraas | Board of Directors | 0 companies |
| Åse Berit Waag | Board of Directors | 0 companies |
| Petter Setsaas Sveen | Chairman | 0 companies |