| Revenue | NOK 0 | — |
| EBITDA | NOK -130K | +54% |
| Net profit | NOK -347K | -10% |
| Total assets | NOK 1,6M | -14% |
| Equity | NOK 490K | +207% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 | 974 | 248 | 60 | 0 |
| Staff expenses | −140 | −1 715 | −1 737 | −80 | −0 |
| EBITDA | −208 | −1 161 | −1 924 | −280 | −130 |
| Depreciation & amort. | −2 | −9 | −6 | −196 | −212 |
| EBIT | −210 | −1 171 | −1 931 | −476 | −343 |
| Net financials | 0 | −211 | −229 | 161 | −4 |
| Profit before tax | −210 | −1 381 | −2 159 | −315 | −347 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −210 | −1 381 | −2 159 | −315 | −347 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 699 | 3 205 | 2 124 | 1 854 | 1 599 |
| Equity | −195 | −1 577 | 475 | 160 | 490 |
| Long-term debt | 2 000 | 4 211 | 1 329 | 1 372 | 978 |
| Short-term debt | 894 | 571 | 320 | 322 | 131 |
| Total debt | 2 894 | 4 782 | 1 649 | 1 694 | 1 109 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
AA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.88% | 34.88% | 2024 | |
| Company | 22.91% | 22.91% | 2024 | |
| Company | 18.3% | 18.3% | 2024 | |
| Individual | 18.3% | 18.3% | 2022 | |
| Company | 10.09% | 10.09% | 2024 | |
| Individual | 2.35% | 2.35% | 2024 | |
| Individual | 1.91% | 1.91% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Almberg | Chief Executive Officer | 0 companies |
| Ricky Krogh Bricen | Chief Executive Officer | 0 companies |
| John Christian Elden | Board of Directors | 0 companies |
| Ola Kleiven | Chairman | 0 companies |
| Petter Mannsverk Andresen | Board of Directors | 0 companies |