| Revenue | NOK 2,1M | -46% |
| EBITDA | NOK 210K | +143% |
| Net profit | NOK 195K | +133% |
| Total assets | NOK 344K | -36% |
| Equity | NOK -702K | +22% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 054 | 7 022 | 5 913 | 3 841 | 2 069 |
| Staff expenses | −783 | −978 | −1 103 | −511 | −12 |
| EBITDA | −52 | −11 | −618 | −494 | 210 |
| Depreciation & amort. | −55 | −15 | −50 | −79 | −0 |
| EBIT | −107 | −26 | −668 | −573 | 210 |
| Net financials | −1 | −33 | −16 | −27 | −15 |
| Profit before tax | −109 | −59 | −684 | −600 | 195 |
| Tax | 0 | −37 | 28 | −0 | −0 |
| Net profit | −109 | −22 | −712 | −600 | 195 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 964 | 1 303 | 956 | 535 | 344 |
| Equity | 437 | 414 | −298 | −897 | −702 |
| Long-term debt | 207 | 421 | 399 | 428 | 836 |
| Short-term debt | 321 | 468 | 854 | 1 005 | 209 |
| Total debt | 528 | 889 | 1 254 | 1 433 | 1 046 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KK Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Krogh | Chief Executive Officer | 0 companies |
| Tommy Bottenvik | Board of Directors | 0 companies |