| Revenue | NOK 25,3M | -18% |
| EBITDA | NOK 4,2M | +39% |
| Net profit | NOK 2,7M | +64% |
| Total assets | NOK 12,2M | -6% |
| Equity | NOK 1,9M | +2% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 221 | 14 861 | 30 006 | 31 013 | 25 322 |
| Staff expenses | −0 | −0 | −0 | −2 281 | −5 168 |
| EBITDA | −663 | 1 607 | 5 801 | 3 021 | 4 198 |
| Depreciation & amort. | −503 | −700 | −724 | −737 | −732 |
| EBIT | −1 165 | 907 | 5 077 | 2 283 | 3 466 |
| Net financials | −168 | −216 | 3 | −144 | −49 |
| Profit before tax | −1 333 | 691 | 5 080 | 2 140 | 3 417 |
| Tax | −293 | 152 | 1 129 | 513 | 742 |
| Net profit | −1 040 | 539 | 3 951 | 1 626 | 2 674 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 552 | 7 575 | 10 306 | 13 013 | 12 233 |
| Equity | −149 | 390 | 186 | 1 812 | 1 855 |
| Long-term debt | 5 956 | 3 575 | 3 | 0 | 0 |
| Short-term debt | 423 | 2 434 | 9 087 | 11 014 | 10 378 |
| Total debt | 6 379 | 6 009 | 9 090 | 11 014 | 10 378 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
MG Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Henning Fahlstrøm Svendsen | Chief Executive Officer | 0 companies |
| Morten Guldvik | Chief Executive Officer | 0 companies |
| Benjamin Filiph Sebastian Gripenberg | Chairman | 0 companies |