| Revenue | NOK 0 | — |
| EBITDA | NOK -43K | +79% |
| Net profit | NOK -428K | +79% |
| Total assets | NOK 610K | -20% |
| Equity | NOK 65K | -73% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 355 | −1 026 | −875 | −199 | −43 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 355 | −1 026 | −875 | −199 | −43 |
| Net financials | 45 | 16 | 2 | −1 902 | −401 |
| Profit before tax | −1 310 | −1 010 | −873 | −2 101 | −443 |
| Tax | −291 | −128 | −94 | −33 | −15 |
| Net profit | −1 018 | −882 | −779 | −2 068 | −428 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 4 789 | 3 208 | 2 441 | 761 | 610 |
| Equity | 3 967 | 3 085 | 2 306 | 238 | 65 |
| Long-term debt | 0 | 0 | 0 | 514 | 543 |
| Short-term debt | 823 | 123 | 135 | 9 | 2 |
| Total debt | 823 | 123 | 135 | 523 | 545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BDO AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Ludvig Mauland | Chief Executive Officer | 0 companies |
| Marit Album Kvernmo | Board of Directors | 0 companies |
| Martin Aasen | Chairman | 0 companies |
| Stig Are Lauvnes | Board of Directors | 0 companies |
| Marianne Rygvold Karlsen | Board of Directors | 0 companies |
| Thomas Lidsheim | Board of Directors | 0 companies |