| Revenue | NOK 33,7M | +11% |
| EBITDA | NOK -2,5M | -354% |
| Net profit | NOK -2,9M | -594% |
| Total assets | NOK 11,6M | -18% |
| Equity | NOK 1,7M | -64% |
| Employees | 20 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 3 786 | 10 886 | 13 838 | 30 460 | 33 716 |
| Staff expenses | −1 751 | −6 381 | −9 399 | −17 058 | −22 869 |
| EBITDA | 1 424 | 2 920 | 1 383 | 999 | −2 540 |
| Depreciation & amort. | −3 | −37 | −89 | −215 | −297 |
| EBIT | 1 422 | 2 883 | 1 294 | 784 | −2 837 |
| Net financials | −5 | −10 | −12 | −49 | −97 |
| Profit before tax | 1 417 | 2 873 | 1 282 | 734 | −2 934 |
| Tax | 313 | 633 | 421 | 141 | −0 |
| Net profit | 1 104 | 2 240 | 861 | 594 | −2 934 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2 848 | 5 866 | 7 494 | 14 131 | 11 589 |
| Equity | 1 148 | 2 938 | 3 641 | 4 608 | 1 674 |
| Long-term debt | 10 | 0 | 9 | 0 | 0 |
| Short-term debt | 1 689 | 2 928 | 3 845 | 9 523 | 9 914 |
| Total debt | 1 700 | 2 928 | 3 853 | 9 523 | 9 914 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Antire As | Company | 100.0% | 100.0% | 2024 |
Bluewater Advisory As | Company | 42.5% | 42.5% | 2023 |
Ratio Management Invest As | Company | 42.5% | 42.5% | 2023 |
Fvj Invest As | Company | 6.0% | 6.0% | 2023 |
| Individual | 3.0% | 3.0% | 2023 | |
| Individual | 2.0% | 2.0% | 2022 | |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mikal Tuen Eie | Chief Executive Officer | 0 companies |
| Fredrik Vik Jørgensen | Board of Directors | 0 companies |
| Runar Vestrheim | Chairman | 0 companies |
| Mats Foss Knutsen | Chairman | 0 companies |