| Revenue | NOK 4,2M | -14% |
| EBITDA | NOK 111K | -82% |
| Net profit | NOK -181K | -450% |
| Total assets | NOK 8,3M | +127% |
| Equity | NOK 7,5M | +180% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 700 | 3 864 | 3 666 | 4 892 | 4 209 |
| Staff expenses | −1 746 | −2 068 | −1 991 | −3 450 | −3 069 |
| EBITDA | 1 475 | 1 022 | 1 042 | 610 | 111 |
| Depreciation & amort. | −0 | −82 | −299 | −536 | −354 |
| EBIT | 1 475 | 940 | 743 | 75 | −243 |
| Net financials | −0 | 0 | 0 | −2 | 1 |
| Profit before tax | 1 475 | 940 | 743 | 73 | −243 |
| Tax | 325 | 209 | 166 | 21 | −62 |
| Net profit | 1 150 | 731 | 577 | 52 | −181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 293 | 3 168 | 3 559 | 3 629 | 8 253 |
| Equity | 1 319 | 2 050 | 2 627 | 2 678 | 7 500 |
| Long-term debt | 2 | −1 | 0 | 0 | 0 |
| Short-term debt | 972 | 1 119 | 933 | 951 | 753 |
| Total debt | 974 | 1 118 | 933 | 951 | 753 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2019 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2022 | |
| Company | 45% | 45% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Ketilsson | Chief Executive Officer | 0 companies |
| Gjermund Rønning | Board of Directors | 0 companies |
| Bendik Alexander Løver | Chairman | 0 companies |
| Arne Hanto Moen | Chairman | 0 companies |