| Revenue | NOK 2M | +5% |
| EBITDA | NOK 1,8M | +4% |
| Net profit | NOK -196K | +33% |
| Total assets | NOK 18,6M | -5% |
| Equity | NOK 3,5M | -5% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 650 | 1 169 | 1 741 | 1 903 | 1 994 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 279 | 918 | 1 587 | 1 695 | 1 765 |
| Depreciation & amort. | −889 | −893 | −904 | −920 | −925 |
| EBIT | 390 | 25 | 683 | 775 | 840 |
| Net financials | −656 | −546 | −744 | −1 087 | −1 030 |
| Profit before tax | −267 | −522 | −61 | −312 | −190 |
| Tax | −10 | −58 | 35 | −21 | 6 |
| Net profit | −257 | −464 | −96 | −291 | −196 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 220 | 21 427 | 20 522 | 19 428 | 18 551 |
| Equity | 4 559 | 4 095 | 4 000 | 3 708 | 3 512 |
| Long-term debt | 18 116 | 17 252 | 16 461 | 15 601 | 14 885 |
| Short-term debt | 545 | 80 | 61 | 119 | 154 |
| Total debt | 18 661 | 17 332 | 16 522 | 15 720 | 15 039 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
BM Accountant | Accountant | 2021 – 2022 |
KH Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 48.88% | 48.88% | 2024 | |
| Company | 24.44% | 24.44% | 2024 | |
| Company | 24.44% | 24.44% | 2024 | |
| Company | 2.25% | 2.25% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Myklebust | Accountant | 0 companies |
| Kristian Haga Orheim | Chief Executive Officer | 0 companies |
| Kristian Orheim Haga | Chief Executive Officer | 0 companies |
| Miriam Lefdal | Board of Directors | 0 companies |
| Torbjørn Ruud Hagen | Chairman | 0 companies |
| John Olav Lefdal | Board of Directors | 0 companies |
| Trond Scott Kroken | Board of Directors | 0 companies |