| Revenue | NOK 2,9M | +0% |
| EBITDA | NOK -440K | -1% |
| Net profit | NOK -388K | +11% |
| Total assets | NOK 1,7M | -13% |
| Equity | NOK 2K | -99% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 811 | 3 607 | 3 006 | 2 866 | 2 868 |
| Staff expenses | −1 087 | −1 227 | −1 320 | −1 066 | −1 139 |
| EBITDA | 881 | 293 | −407 | −437 | −440 |
| Depreciation & amort. | −14 | −21 | −21 | −21 | −24 |
| EBIT | 867 | 272 | −428 | −458 | −464 |
| Net financials | 15 | 32 | 33 | 22 | 11 |
| Profit before tax | 882 | 304 | −395 | −436 | −452 |
| Tax | 195 | 70 | −0 | −0 | −65 |
| Net profit | 687 | 235 | −395 | −436 | −388 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 625 | 2 185 | 1 622 | 1 915 | 1 675 |
| Equity | 227 | 214 | −180 | 159 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 472 |
| Short-term debt | 1 398 | 1 971 | 1 802 | 1 756 | 201 |
| Total debt | 1 398 | 1 971 | 1 802 | 1 756 | 1 674 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
IM Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
EC Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Marie Skauen | Chief Executive Officer | 0 companies |
| Emilie Hødal Carlsen | Chief Executive Officer | 0 companies |
| Emilie Carlsen | Chief Executive Officer | 0 companies |
| Axel Carlsen | Chairman | 0 companies |