| Revenue | NOK 0 | — |
| EBITDA | NOK -2,3M | +7% |
| Net profit | NOK 9,4M | +20% |
| Total assets | NOK 18,4M | -27% |
| Equity | NOK 10,2M | -31% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 1 051 | 1 086 | 2 057 | 5 934 | 736 | 0 |
| Staff expenses | −0 | −900 | −114 | −38 | −46 | −44 |
| EBITDA | 382 | −1 310 | −641 | 349 | −2 479 | −2 293 |
| Depreciation & amort. | −1 | −4 | −7 | −40 | −47 | −46 |
| EBIT | 381 | −1 314 | −648 | 310 | −2 525 | −2 339 |
| Net financials | −0 | 4 363 | 12 085 | 2 997 | 10 685 | 11 784 |
| Profit before tax | 381 | 3 049 | 11 437 | 3 307 | 8 160 | 9 445 |
| Tax | 84 | −305 | −105 | 18 | 308 | −0 |
| Net profit | 297 | 3 355 | 11 542 | 3 289 | 7 851 | 9 445 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 624 | 5 062 | 13 054 | 20 377 | 25 295 | 18 367 |
| Equity | 322 | 2 060 | 11 602 | 11 290 | 14 742 | 10 187 |
| Long-term debt | 0 | 1 050 | 1 050 | 4 050 | 5 050 | 7 050 |
| Short-term debt | 302 | 1 952 | 402 | 5 036 | 5 503 | 1 130 |
| Total debt | 302 | 3 002 | 1 452 | 9 086 | 10 553 | 8 180 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rortvedt Invest As | Company | 50.0% | 50.0% | 2023 |
Tmg Invest As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sander Tegle Rørtvedt | Chief Executive Officer | 0 companies |
| Tor Magne Grøtteland | Board of Directors | 0 companies |