| Revenue | NOK 14,2M | -47% |
| EBITDA | NOK 1,7M | -63% |
| Net profit | NOK 1,4M | -65% |
| Total assets | NOK 9,6M | -40% |
| Equity | NOK 7,9M | -25% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1 478 | 13 809 | 20 741 | 30 907 | 34 873 | 27 018 | 14 188 |
| Staff expenses | −140 | −910 | −1 198 | −1 188 | −1 296 | −1 916 | −1 425 |
| EBITDA | −50 | 2 894 | 4 649 | 5 230 | 6 442 | 4 526 | 1 667 |
| Depreciation & amort. | −0 | −27 | −62 | −0 | −0 | −10 | −4 |
| EBIT | −50 | 2 867 | 4 587 | 5 230 | 6 442 | 4 516 | 1 663 |
| Net financials | −23 | −239 | −26 | 88 | 257 | 451 | 125 |
| Profit before tax | −73 | 2 628 | 4 561 | 5 318 | 6 698 | 4 967 | 1 788 |
| Tax | −0 | 564 | 1 002 | 1 170 | 1 474 | 1 093 | 433 |
| Net profit | −73 | 2 064 | 3 559 | 4 148 | 5 224 | 3 874 | 1 355 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1 221 | 4 767 | 8 480 | 9 150 | 16 846 | 16 005 | 9 571 |
| Equity | −43 | 1 321 | 4 880 | 5 528 | 6 752 | 10 627 | 7 922 |
| Long-term debt | 920 | 920 | 16 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 2 526 | 3 583 | 3 622 | 10 094 | 5 377 | 1 649 |
| Total debt | 1 263 | 3 446 | 3 599 | 3 622 | 10 094 | 5 378 | 1 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nor-Komp Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Cicilia Setio Wardhani Nilsson | Chief Executive Officer | 0 companies |
| Thomas Nilsson | Chairman | 0 companies |