| Revenue | NOK 9,9M | -1% |
| EBITDA | NOK 662K | +8% |
| Net profit | NOK 552K | +12% |
| Total assets | NOK 1,3M | -3% |
| Equity | NOK 162K | +142% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7 823 | 7 776 | 8 346 | 10 028 | 9 918 |
| Staff expenses | −2 993 | −3 127 | −3 009 | −3 554 | −3 539 |
| EBITDA | 206 | −284 | 275 | 613 | 662 |
| Depreciation & amort. | −6 | −89 | −89 | −91 | −102 |
| EBIT | 200 | −372 | 187 | 523 | 560 |
| Net financials | −38 | −40 | −42 | −30 | −9 |
| Profit before tax | 162 | −412 | 144 | 492 | 552 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 162 | −412 | 144 | 492 | 552 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 614 | 961 | 1 183 | 1 386 | 1 344 |
| Equity | −614 | −1 026 | −882 | −390 | 162 |
| Long-term debt | 868 | 908 | 800 | 400 | 0 |
| Short-term debt | 1 359 | 1 079 | 1 264 | 1 375 | 1 182 |
| Total debt | 2 228 | 1 987 | 2 064 | 1 775 | 1 182 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70% | 70% | 2024 | |
| Company | 30% | 30% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Syahira Muliatul Syarifuddin | Chief Executive Officer | 0 companies |
| Edward Henson Kiocho | Board of Directors | 0 companies |
| Jarand Prestvik Vandvik | Chairman | 0 companies |
| Lars Reidar Gylterud | Board of Directors | 0 companies |