Skip to content
Riskpilot
← Back to search
Sign in
Get full access
CIMON MEDICAL AS
AS
Active
Org 923156445
Dybdahls Veg 5, 7051
Trondheim
Manufacture of irradiation, electromedical and electrotherapeutic equipment
· NACE 2660
Est. 2019
9 employees
Watchlist
Share
Norway
/
Companies
/
Manufacture of irradiation, electromedical and electrotherapeutic equipment
/
CIMON MEDICAL AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
1M
2M
3M
3M
0M
2020
1M
2021
3M
2022
1M
2023
0M
2024
EBITDA
NOK millions
0M
-1M
-2M
-3M
-3M
-3M
2020
-14M
2021
-12M
2022
-13M
2023
-12M
2024
Income statement
NOK thousands
Item
2020
2021
2022
2023
2024
Revenue
275
911
3 411
681
402
Staff expenses
−1 680
−4 051
−6 861
−5 216
−3 364
EBITDA
−3 032
−14 138
−11 672
−13 328
−11 635
Depreciation & amort.
−8
−8
−2 454
−3 697
−4 490
EBIT
−3 040
−14 146
−14 127
−17 025
−16 125
Net financials
6
22
−2 105
−1 570
−1 058
Profit before tax
−3 035
−14 124
−16 232
−18 595
−17 183
Tax
−665
−3 202
−4 272
−3 543
−0
Net profit
−2 370
−10 922
−11 960
−15 053
−17 183
Balance sheet
NOK thousands
Item
2020
2021
2022
2023
2024
Total assets
35 809
32 403
52 979
53 824
50 639
Equity
33 976
23 055
11 299
28 701
38 431
Long-term debt
0
0
4 000
4 000
7 917
Short-term debt
1 833
9 349
37 680
21 123
4 291
Total debt
1 833
9 349
41 680
25 123
12 207
Financial ratios
5-year trend
EBITDA margin
-2897.3%
This company
15.8%
Market median
-18437% vs market
2020
2024
Equity ratio
75.9%
This company
38.2%
Market median
+99% vs market
2020
2024
Return on equity
-44.7%
This company
18.4%
Market median
-343% vs market
2020
2024
Net profit margin
-4278.8%
This company
8.1%
Market median
-52925% vs market
2020
2024
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
2020
2024
Debt / equity
0.32×
This company
0.62×
Market median
+48% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on CIMON MEDICAL AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network