| Revenue | NOK 33,2M | -6% |
| EBITDA | NOK 575K | +112% |
| Net profit | NOK -23K | +84% |
| Total assets | NOK 11,7M | -18% |
| Equity | NOK 4,5M | +0% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 923 | 43 039 | 44 255 | 35 477 | 33 218 |
| Staff expenses | −16 245 | −19 511 | −19 037 | −16 819 | −14 802 |
| EBITDA | −2 347 | 702 | 3 686 | 271 | 575 |
| Depreciation & amort. | −135 | −203 | −366 | −376 | −366 |
| EBIT | −2 482 | 499 | 3 320 | −105 | 209 |
| Net financials | −105 | −138 | −73 | −87 | −237 |
| Profit before tax | −2 587 | 361 | 3 246 | −191 | −28 |
| Tax | −683 | 80 | 716 | −42 | −5 |
| Net profit | −1 904 | 281 | 2 530 | −149 | −23 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 417 | 16 854 | 15 269 | 14 141 | 11 664 |
| Equity | 4 209 | 5 233 | 4 473 | 4 462 | 4 466 |
| Long-term debt | 226 | 388 | 246 | 98 | 0 |
| Short-term debt | 5 982 | 11 232 | 10 549 | 9 581 | 7 198 |
| Total debt | 6 208 | 11 620 | 10 795 | 9 679 | 7 198 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Deputy Chairman | 2021 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 91.43% | 91.43% | 2024 | |
| Individual | 8.57% | 8.57% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Nordbotten | Chief Executive Officer | 0 companies |
| Jan-Fredrik Dyre | Chairman | 0 companies |
| Lars Harald Aasen | Board of Directors | 0 companies |
| Bjørn Erik Sparre | Deputy Chairman | 0 companies |
| Rolf Kaare Dahl | Board of Directors | 0 companies |
| Kristoffer Åkvik | Board of Directors | 0 companies |
| Jan Roger Rasmussen Rønning | Board of Directors | 0 companies |
| Steinar Kåre Berfendal | Board of Directors | 0 companies |
| Martin Kaarud | Board of Directors | 0 companies |
| Jørgen Holt | Board of Directors | 0 companies |