| Revenue | NOK 3,9M | +40% |
| EBITDA | NOK 1,9M | +119% |
| Net profit | NOK 1,2M | +431% |
| Total assets | NOK 6M | +48% |
| Equity | NOK 3,4M | +56% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 916 | 1 639 | 3 414 | 2 714 | 2 752 | 3 863 |
| Staff expenses | −256 | −832 | −713 | −1 077 | −1 253 | −1 113 |
| EBITDA | 559 | 242 | 1 842 | 905 | 860 | 1 883 |
| Depreciation & amort. | −16 | −32 | −158 | −226 | −468 | −200 |
| EBIT | 543 | 210 | 1 684 | 679 | 392 | 1 683 |
| Net financials | 0 | −2 | −9 | −47 | −94 | −102 |
| Profit before tax | 543 | 208 | 1 675 | 632 | 298 | 1 581 |
| Tax | 119 | 46 | 369 | 139 | 66 | 348 |
| Net profit | 424 | 162 | 1 307 | 493 | 232 | 1 233 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 929 | 1 092 | 2 952 | 4 101 | 4 074 | 6 041 |
| Equity | 454 | 615 | 1 472 | 1 965 | 2 198 | 3 431 |
| Long-term debt | 0 | 1 | 310 | 1 500 | 1 351 | 1 195 |
| Short-term debt | 475 | 475 | 1 171 | 635 | 525 | 1 415 |
| Total debt | 476 | 476 | 1 480 | 2 136 | 1 876 | 2 610 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
OE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Tangen | Chief Executive Officer | 0 companies |
| Ole Einar Høimyr Barlindhaug | Chief Executive Officer | 0 companies |
| Kristian Lindem Barlindhaug | Chairman | 0 companies |