| Revenue | NOK 48,3M | -8% |
| EBITDA | NOK 5,1M | -18% |
| Net profit | NOK 4,1M | -15% |
| Total assets | NOK 21,1M | -18% |
| Equity | NOK 5,1M | -12% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 16 104 | 26 627 | 37 962 | 52 521 | 48 325 |
| Staff expenses | −629 | −13 166 | −20 291 | −30 385 | −42 079 | −39 530 |
| EBITDA | −725 | 1 853 | 3 200 | 4 349 | 6 184 | 5 090 |
| Depreciation & amort. | −1 | −19 | −58 | −83 | −123 | −146 |
| EBIT | −725 | 1 834 | 3 142 | 4 266 | 6 061 | 4 944 |
| Net financials | −10 | −44 | 2 | 5 | 133 | 326 |
| Profit before tax | −735 | 1 790 | 3 144 | 4 271 | 6 194 | 5 270 |
| Tax | −163 | 394 | 692 | 981 | 1 377 | 1 176 |
| Net profit | −572 | 1 396 | 2 453 | 3 290 | 4 817 | 4 094 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 275 | 6 636 | 12 486 | 17 817 | 25 740 | 21 117 |
| Equity | −549 | 847 | 3 299 | 4 320 | 5 847 | 5 124 |
| Long-term debt | 0 | 17 | 0 | 2 | 0 | 0 |
| Short-term debt | 825 | 5 772 | 9 187 | 13 495 | 19 893 | 15 993 |
| Total debt | 825 | 5 789 | 9 187 | 13 497 | 19 893 | 15 993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Deputy Member | Deputy Member | 2025 | — | — |
KN Contact Person | Contact Person | 2025 | — | — |
JG Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cloudberries As | Company | 63.0% | 63.0% | 2024 |
Dylan Invest As | Company | 10.0% | 10.0% | 2024 |
K&M Consulting As | Company | 5.0% | 5.0% | 2024 |
Cognify As | Company | 1.5% | 1.5% | 2024 |
Caps Loc As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Scott Loudon | Deputy Member | 0 companies |
| Kjetil Nysæther | Contact Person | 0 companies |
| Jan Gulbrandsen | Deputy Member | 0 companies |
| Morten Eriksen | Board of Directors | 0 companies |
| Øyvind Thoresen | Chairman | 0 companies |
| Lars Anders Larsson | Board of Directors | 0 companies |